Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 801
Level 8
EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences
ST. GERMAIN — Unit 801 | 2B/2B/1C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
51ASPIRE
$2,180,000
1.7% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
171m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$2,180,000
NSW Stamp Duty
$102,310
Est. Weekly Rent
$700/wk
Gross Yield
1.67%
Year 1 After-Tax Cashflow
$-29,315
Est. Mortgage (80% LVR)
$2462/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
This 2 bedroom apartment in Zetland presents a significant financial commitment at $2,180,000, with a first-year cashflow deficit of $-29,315, reflecting its investment-focused ASPIRE Score of 51/100. Unit 801 offers a premium 171m² floorplan, delivering spacious urban living 4km from the CBD. Savvy investors should note the $102,310 stamp duty outlay and consider how this asset's $700/week rental yield of 1.67% aligns with long-term capital growth strategies in the high-demand Zetland precinct.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Rhodes vs. Neighbours: Value in Sydney's Inner West
Explore how Rhodes outshines its Inner West neighbors in investment potential, offering high rental yields and unique va

Unlocking the Rhodes Equation: Prime $850k Units
Explore why the Rhodes Equation makes $850k units a prime investment with a 4.2% yield and impressive 12.5% growth poten
Rhodes Apartments Investment Guide: Yield & Growth Insights
Discover how investing in Rhodes apartments can unlock a 4.2% rental yield and a remarkable 12.5% capital growth, empowe
Quick Summary
Property Typeapartment
Level8
AspectBuilding A
Deposit (20%)$436,000
Loan Amount$1,744,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.