Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 105
Level 1
The Avenues Residences
ST. GERMAIN — Unit 105 | 1B/1B/1C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
59ASPIRE
$1,070,000
3.4% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
58m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$1,070,000
NSW Stamp Duty
$42,680
Est. Weekly Rent
$700/wk
Gross Yield
3.40%
Year 1 After-Tax Cashflow
$-4,953
Est. Mortgage (80% LVR)
$1209/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Commanding a premium price of $1,070,000, this 1 bedroom apartment Zetland investment sits above the suburb median, yet its $700/week estimated rent delivers strong tenant demand in a low 2.1% vacancy precinct. Unit 105 offers a functional 58m² layout at ground level, positioned for immediate access to the urban pulse of Green Square's amenity-rich streets. With an ASPIRE Score of 59/100, investors should note the first-year after-tax cashflow position of -$4,953, balanced against Zetland's robust 42.3% five-year unit growth trajectory.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Kensington Property Playbook: Investor's Strategic Guide
Unlock the secrets to successful Kensington property investment with our strategic guide covering stamp duty, entity str
Borrowing with ATO Debt: Essential Strategies for Buyers
Discover smart strategies for first-home buyers with ATO debt. Learn how to enhance your creditworthiness and explore fi
The Allure of Australian Regional Property Investment
Discover why international investors are flocking to Australia's regional property markets, drawn by growth potential an
Quick Summary
Property Typeapartment
Level1
AspectBuilding A
Deposit (20%)$214,000
Loan Amount$856,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.