Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 703
Level 7
The Avenues Residences
ST. GERMAIN — Unit 703 | 2B/2B/1C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
53ASPIRE
$1,495,000
2.4% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
85m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$1,495,000
NSW Stamp Duty
$64,635
Est. Weekly Rent
$700/wk
Gross Yield
2.43%
Year 1 After-Tax Cashflow
$-14,281
Est. Mortgage (80% LVR)
$1689/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
While this 2 bedroom apartment Zetland investment offers a substantial $1,495,000 entry point and a prime position in The Avenues, its ASPIRE Score™ of 53/100 highlights a current yield of 2.43% against a suburb median of 5.1%. The modern two-bedroom, two-bathroom layout provides a low-maintenance lifestyle in Zetland’s urban heart, yet investors should note the projected first-year after-tax cashflow shortfall of $-14,281, requiring a strategy focused on long-term capital growth over immediate income.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Kensington Property Playbook: Investor's Strategic Guide
Unlock the secrets to successful Kensington property investment with our strategic guide covering stamp duty, entity str
Borrowing with ATO Debt: Essential Strategies for Buyers
Discover smart strategies for first-home buyers with ATO debt. Learn how to enhance your creditworthiness and explore fi
The Allure of Australian Regional Property Investment
Discover why international investors are flocking to Australia's regional property markets, drawn by growth potential an
Quick Summary
Property Typeapartment
Level7
AspectBuilding A
Deposit (20%)$299,000
Loan Amount$1,196,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.