Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 504
Level 5
EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences
ST. GERMAIN — Unit 504 | 1B/1B/1C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
59ASPIRE
$1,080,000
3.4% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
58m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$1,080,000
NSW Stamp Duty
$43,130
Est. Weekly Rent
$700/wk
Gross Yield
3.37%
Year 1 After-Tax Cashflow
$-5,173
Est. Mortgage (80% LVR)
$1220/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Priced at a significant premium to the Zetland median unit price of $720,000, this 1 bedroom apartment investment at $1,080,000 requires scrutiny. The $700/week estimated rent delivers a yield of 3.37%, well below the suburb's robust 5.1% average, contributing to its ASPIRE Score™ of 59. Investors should note the immediate negative cashflow of -$5,173 in year one, demanding a long-term strategy focused on capital appreciation over rental income.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Extraordinary Coastal Collection: Little Bay Apartments
Discover why Little Bay's oceanfront residences stand out for investors, offering architectural excellence, breathtaking
Zetland Property Investment: A Comparative Analysis
Explore how Zetland's property market stacks up against its inner south neighbors, highlighting investment yields and re
Zetland Lifestyle: Your Guide to Urban Convenience
Discover how Zetland is transforming urban living with its vibrant cafes, efficient transport, and a strong community sp
Quick Summary
Property Typeapartment
Level5
AspectBuilding A
Deposit (20%)$216,000
Loan Amount$864,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.