Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 408
Level 4
EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences
ST. GERMAIN — Unit 408 | 1B/1B/1C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
55ASPIRE
$1,210,000
3.0% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
66m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$1,210,000
NSW Stamp Duty
$48,980
Est. Weekly Rent
$700/wk
Gross Yield
3.01%
Year 1 After-Tax Cashflow
$-8,026
Est. Mortgage (80% LVR)
$1367/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
While this 1 bedroom apartment Zetland investment commands a $490,000 premium over the suburb's median unit price, it offers a compelling lifestyle for a tenant pool earning a median income of $95,000, positioned just 4km from the Sydney CBD. The $1,210,000 property delivers an estimated rental return of $700 per week, though its ASPIRE Score™ of 55/100 reflects a calculated trade-off between prime location and a current yield of 3.01%, resulting in a first-year after-tax cashflow position of -$8,026.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Top Regional Towns for Property Investment in 2026 - Part 3
Discover the top regional towns poised for property investment in 2026, spotlighting hidden gems with affordable prices
Top Regional Towns for Property Investment in 2026 - Part 2
Discover the top regional towns poised for growth in 2026, where affordable properties meet untapped potential—invest in
Top Regional Towns for Property Investment in 2026 - Part 1
Discover the top regional towns for property investment in 2026, highlighting hidden gems with affordable prices and str
Quick Summary
Property Typeapartment
Level4
AspectBuilding A
Deposit (20%)$242,000
Loan Amount$968,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.