Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 405
Level 4

EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences

ST. GERMAIN — Unit 405 | 1B/1B/1C

130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017

56ASPIRE
$1,100,000
3.3% gross yield

Residence Configuration

1
Bedroom
1
Bathroom
1
Car Space
58m²
Total Area
Aspect: Building A

Financial Analysis

Purchase Price
$1,100,000
NSW Stamp Duty
$44,030
Est. Weekly Rent
$700/wk
Gross Yield
3.31%
Year 1 After-Tax Cashflow
$-5,612
Est. Mortgage (80% LVR)
$1242/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Score™ of 56/100 signalling a higher entry point, this 1 bedroom apartment Zetland investment in The Avenues offers a $700/wk rent at a 3.31% yield, well below the suburb’s 5.1% median. Unit 405 presents a contemporary, low-maintenance lifestyle priced at $1,100,000, appealing to professionals seeking convenience in Zetland’s core. Investors should anticipate a first-year after-tax cashflow of -$5,612, positioning this for long-term capital growth over immediate income, given the suburb's strong 42.3% 5-year unit growth.

Explore Other Residences

Unit 106
1 bed · Level 1
$980K
Unit 104
1 bed · Level 1
$1.04M
Unit 105
1 bed · Level 1
$1.07M
Unit 108
1 bed · Level 1
$1.18M
Unit 103
2 bed · Level 1
$1.41M
Unit 101
2 bed · Level 1
$1.44M

Related Insights

Zetland Suburb Profile
2017 · Median $720K
Property Insights
Off-the-Plan in a Post-Reform World: Why Structure Matters More Than Ever
Off-the-Plan in a Post-Reform World: Why Structure Matters More Than Ever By Graham Chee, CPA, Licensed Real Estate Agen
Rate Rise, CGT, Negative Gearing & Trust Rules: What It Actually Means For Your Next Property Decision
Rate Rise, CGT, Negative Gearing & Trust Rules: What It Actually Means For Your Next Property Decision Australia’s prope
Investing in Melrose Park Apartments: Yield & Growth Guide
Discover why Melrose Park apartments are becoming the hotspot for savvy investors, offering lucrative rental yields, str
All EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeapartment
Level4
AspectBuilding A
Deposit (20%)$220,000
Loan Amount$880,000

Development Features

Parkside Apartments in East Zetland Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland. Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door. Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.