Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 402
Level 4

EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences

VICTORIA — Unit 402 | 2B/2B/1C

130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017

53ASPIRE
$1,475,000
2.5% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
91
Total Area
Aspect: Building B

Financial Analysis

Purchase Price
$1,475,000
NSW Stamp Duty
$63,535
Est. Weekly Rent
$700/wk
Gross Yield
2.47%
Year 1 After-Tax Cashflow
$-13,842
Est. Mortgage (80% LVR)
$1666/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Score™ of 53/100, this $1,475,000 2 bedroom apartment in Zetland requires strategic investment consideration. The well-proportioned 91m² floorplan offers a modern inner-city lifestyle, contrasting with its current estimated weekly rent of $700 that results in a 2.47% yield. Investors should note the first-year after-tax cashflow estimate of -$13,842, indicating a focus on leveraging Zetland's strong 42.3% five-year unit growth for long-term capital appreciation over immediate income.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeapartment
Level4
AspectBuilding B
Deposit (20%)$295,000
Loan Amount$1,180,000

Development Features

Parkside Apartments in East Zetland Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland. Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door. Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.