Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 303
Level 3
EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences
VICTORIA — Unit 303 | 1B/1B/1C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
60ASPIRE
$960,000
3.8% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
59m²
Total Area
Aspect: Building B
Financial Analysis
Purchase Price
$960,000
NSW Stamp Duty
$37,730
Est. Weekly Rent
$700/wk
Gross Yield
3.79%
Year 1 After-Tax Cashflow
$-2,539
Est. Mortgage (80% LVR)
$1084/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Priced at $960,000, this investment presents a unique value proposition in Zetland's $720,000 median unit market. This 59 sqm 1 bedroom apartment Zetland investment offers a convenient lock-and-leave lifestyle, perfectly configured for the suburb's high-rental-demand demographic. With a vacancy rate of just 2.1%, securing a tenant for the estimated $700 weekly rent is highly probable, providing a solid foundation for long-term growth despite the initial cashflow position.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Rhodes vs. Neighbours: Value in Sydney's Inner West
Explore how Rhodes outshines its Inner West neighbors in investment potential, offering high rental yields and unique va
Unlocking the Rhodes Equation: Prime $850k Units
Explore why the Rhodes Equation makes $850k units a prime investment with a 4.2% yield and impressive 12.5% growth poten
Rhodes Apartments Investment Guide: Yield & Growth Insights
Discover how investing in Rhodes apartments can unlock a 4.2% rental yield and a remarkable 12.5% capital growth, empowe
Quick Summary
Property Typeapartment
Level3
AspectBuilding B
Deposit (20%)$192,000
Loan Amount$768,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.