Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 210
Level 2
EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences
ST. GERMAIN — Unit 210 | 2B/2B/1C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
53ASPIRE
$1,460,000
2.5% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
89m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$1,460,000
NSW Stamp Duty
$62,710
Est. Weekly Rent
$700/wk
Gross Yield
2.49%
Year 1 After-Tax Cashflow
$-13,513
Est. Mortgage (80% LVR)
$1649/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
This 2 bedroom apartment Zetland investment, priced at $1,460,000, presents a significant premium over the suburb’s $720,000 unit median, reflecting a prime asset within the sought-after Avenues complex. Unit 210 delivers a functional 2 bed / 2 bath configuration, offering a low-maintenance lifestyle directly connected to Green Square’s urban renewal precinct and its exceptional 85/100 walkability. Despite a strong $700/week rental estimate, its ASPIRE Score™ of 53/100 indicates investors should plan for substantial negative cashflow, with a projected first-year shortfall of $13,513 after tax.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Melrose Park Apartments: Investment Guide & Growth Strategies
Unlock the secrets to maximizing your investment in Melrose Park Apartments with our expert guide on achieving a 75/100
Consult Your Accountant Before Buying Property: A Guide
Consulting your accountant before investing in property can unlock valuable financial insights, helping you navigate tax
Top 10 Suburbs for First Home Buyers' Investment Potential
Discover the top 10 suburbs poised for growth, offering first-home buyers a smart investment opportunity. Uncover the ke
Quick Summary
Property Typeapartment
Level2
AspectBuilding A
Deposit (20%)$292,000
Loan Amount$1,168,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.