Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 204
Level 2

EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences

VICTORIA — Unit 204 | 3B/2B/2C

130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017

52ASPIRE
$1,865,000
1.9% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
2
Car Spaces
124
Total Area
Aspect: Building B

Financial Analysis

Purchase Price
$1,865,000
NSW Stamp Duty
$84,985
Est. Weekly Rent
$700/wk
Gross Yield
1.95%
Year 1 After-Tax Cashflow
$-22,402
Est. Mortgage (80% LVR)
$2107/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With a 1.95% gross yield and an ASPIRE Score™ of 52/100, this substantial 124m² apartment presents a significant price premium over the suburb's $720,000 median. Its three-bedroom, two-bathroom configuration offers expansive family-sized living in the sought-after masterplanned precinct of The Avenues. The resulting annual after-tax cashflow of -$22,402 positions this $1.86M asset as a long-term capital play, leveraging Zetland's proven 42.3% five-year unit growth.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeapartment
Level2
AspectBuilding B
Deposit (20%)$373,000
Loan Amount$1,492,000

Development Features

Parkside Apartments in East Zetland Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland. Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door. Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.