Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 203
Level 2
EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences
ST. GERMAIN — Unit 203 | 2B/2B/1C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
54ASPIRE
$1,420,000
2.6% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
85m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$1,420,000
NSW Stamp Duty
$60,510
Est. Weekly Rent
$700/wk
Gross Yield
2.56%
Year 1 After-Tax Cashflow
$-12,635
Est. Mortgage (80% LVR)
$1604/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With a $1,420,000 price point offering significant potential to outperform Zetland’s $720,000 unit median, this 85m², two-bedroom apartment in The Avenues provides a modern, low-maintenance lifestyle in a suburb renowned for its 85/100 walkability. Investors should note the unit’s $700/week estimated rent aligns with strong local demand, however, its ASPIRE Score of 54/100 indicates the first-year after-tax cashflow of -$12,635 requires a strategic, long-term capital growth focus.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Zetland Sydney: The Ultimate Lifestyle Hub Guide
Discover Zetland, Sydney's vibrant lifestyle hub where trendy cafes, seamless transport, and a thriving community blend
Zetland Living: Embrace Sydney's Inner-City Lifestyle
Discover the vibrant lifestyle of Zetland, Sydney's hidden gem! From cozy cafes to lush parks and seamless transport, ex
Kensington Market Forecast 2026: High Returns vs. Sydney
Discover why Kensington's property market is set to outperform Sydney averages by 2026, offering investors a remarkable
Quick Summary
Property Typeapartment
Level2
AspectBuilding A
Deposit (20%)$284,000
Loan Amount$1,136,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.