Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 1104
Level 11
EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences
ST. GERMAIN — Unit 1104 | 3B/2B/2C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
51ASPIRE
$2,220,000
1.6% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
2
Car Spaces
115m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$2,220,000
NSW Stamp Duty
$104,510
Est. Weekly Rent
$700/wk
Gross Yield
1.64%
Year 1 After-Tax Cashflow
$-30,193
Est. Mortgage (80% LVR)
$2508/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With an ASPIRE Score™ of 51/100, this 3 bedroom apartment Zetland investment is positioned for investors prioritising capital growth over immediate yield. Unit 1104 offers a spacious 115m² floorplan with three bedrooms and two car spaces, designed for professional sharers or a family seeking urban convenience. The estimated weekly rent of $700 translates to a 1.64% yield, with a first-year cashflow projection of -$30,193 highlighting a strategy reliant on Zetland's strong 42.3% five-year unit growth.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Off-the-Plan in a Post-Reform World: Why Structure Matters More Than Ever
Off-the-Plan in a Post-Reform World: Why Structure Matters More Than Ever By Graham Chee, CPA, Licensed Real Estate Agen
Rate Rise, CGT, Negative Gearing & Trust Rules: What It Actually Means For Your Next Property Decision
Rate Rise, CGT, Negative Gearing & Trust Rules: What It Actually Means For Your Next Property Decision Australia’s prope
Investing in Melrose Park Apartments: Yield & Growth Guide
Discover why Melrose Park apartments are becoming the hotspot for savvy investors, offering lucrative rental yields, str
Quick Summary
Property Typeapartment
Level11
AspectBuilding A
Deposit (20%)$444,000
Loan Amount$1,776,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.