Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 104
Level 1
EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences
VICTORIA — Unit 104 | 3B/2B/2C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
52ASPIRE
$1,845,000
2.0% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
2
Car Spaces
124m²
Total Area
Aspect: Building B
Financial Analysis
Purchase Price
$1,845,000
NSW Stamp Duty
$83,885
Est. Weekly Rent
$700/wk
Gross Yield
1.97%
Year 1 After-Tax Cashflow
$-21,963
Est. Mortgage (80% LVR)
$2084/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
This listing at The Avenues presents a significant $1.845 million outlay, carrying an ASPIRE Score™ of 52/100 and a current yield of 1.97%. This spacious 124m² three-bedroom apartment offers a premier inner-city lifestyle in Zetland, a suburb with a 3.2% annual growth trajectory. Investors should note the projected first-year after-tax cashflow of -$21,963, a position that relies on leveraging Zetland's strong 42.3% five-year capital growth to build equity.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Financing a Green Home: Your Guide to Eco-Friendly Mortgages
Explore innovative mortgage options tailored for eco-conscious investors, unlocking financial pathways to sustainable li
Hidden Costs of Off-the-Plan Apartments Revealed
Discover the hidden costs of off-the-plan apartments that first-home buyers often overlook. Learn essential tips to navi
Off-the-Plan Apartments vs. Established Properties: Key Insights
Explore the pros and cons of off-the-plan apartments versus established properties to make informed investment decisions
Quick Summary
Property Typeapartment
Level1
AspectBuilding B
Deposit (20%)$369,000
Loan Amount$1,476,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.