Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 1005
Level 10
The Avenues Residences
VICTORIA — Unit 1005 | 2B/2B/1C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
52ASPIRE
$1,930,000
1.9% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
89m²
Total Area
Aspect: Building B
Financial Analysis
Purchase Price
$1,930,000
NSW Stamp Duty
$88,560
Est. Weekly Rent
$700/wk
Gross Yield
1.89%
Year 1 After-Tax Cashflow
$-23,828
Est. Mortgage (80% LVR)
$2180/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
This 2 bedroom apartment Zetland investment presents a significant upfront opportunity at $1,930,000, yet achieves a modest ASPIRE Score™ of 52/100. Its modern 2/2/1 configuration on Level 10 offers a premium urban lifestyle in the sought-after Avenues complex at Green Square. Initial analysis shows an estimated negative cashflow of $-23,828 annually, demanding a strategy focused on long-term capital growth over short-term yield.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Exploring Zetland's Vibrant Community Lifestyle
Discover why Zetland is more than just a price tag. Explore its vibrant community, top-notch cafes, and unbeatable walka
Explore Zetland: A Community Beyond Proximity
Discover why Zetland isn’t just a location but a thriving lifestyle. From a vibrant café culture to unbeatable walkabili
Kensington Property Playbook: Investor's Strategic Guide
Unlock the secrets to successful Kensington property investment with our strategic guide covering stamp duty, entity str
Quick Summary
Property Typeapartment
Level10
AspectBuilding B
Deposit (20%)$386,000
Loan Amount$1,544,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.