Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1004
Level 10

EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences

VICTORIA — Unit 1004 | 1B/1B/1C

130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017

55ASPIRE
$1,245,000
2.9% gross yield

Residence Configuration

1
Bedroom
1
Bathroom
1
Car Space
60m²
Total Area
Aspect: Building B

Financial Analysis

Purchase Price
$1,245,000
NSW Stamp Duty
$50,885
Est. Weekly Rent
$700/wk
Gross Yield
2.92%
Year 1 After-Tax Cashflow
$-8,794
Est. Mortgage (80% LVR)
$1406/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

This 1 bedroom apartment Zetland investment presents a $1,245,000 entry into a market with a strong 5.1% rental yield, commanding an estimated $700 per week in rent. Unit 1004 on level 10 in the sought-after 'The Avenues' complex offers a convenient lifestyle 4km from the CBD, appealing to the suburb's high-income professional demographic. With an ASPIRE Score™ of 55/100, investors should note the first-year after-tax cashflow projection of -$8,794, positioning this asset for those targeting long-term capital growth over immediate yield.

Explore Other Residences

Unit 106
1 bed · Level 1
$980K
Unit 104
1 bed · Level 1
$1.04M
Unit 105
1 bed · Level 1
$1.07M
Unit 108
1 bed · Level 1
$1.18M
Unit 103
2 bed · Level 1
$1.41M
Unit 101
2 bed · Level 1
$1.44M

Related Insights

Zetland Suburb Profile
2017 · Median $720K
Property Insights
Off-the-Plan in a Post-Reform World: Why Structure Matters More Than Ever
Off-the-Plan in a Post-Reform World: Why Structure Matters More Than Ever By Graham Chee, CPA, Licensed Real Estate Agen
Rate Rise, CGT, Negative Gearing & Trust Rules: What It Actually Means For Your Next Property Decision
Rate Rise, CGT, Negative Gearing & Trust Rules: What It Actually Means For Your Next Property Decision Australia’s prope
Investing in Melrose Park Apartments: Yield & Growth Guide
Discover why Melrose Park apartments are becoming the hotspot for savvy investors, offering lucrative rental yields, str
All EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeapartment
Level10
AspectBuilding B
Deposit (20%)$249,000
Loan Amount$996,000

Development Features

Parkside Apartments in East Zetland Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland. Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door. Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.