Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 1004
Level 10
EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences
VICTORIA — Unit 1004 | 1B/1B/1C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
55ASPIRE
$1,245,000
2.9% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
60m²
Total Area
Aspect: Building B
Financial Analysis
Purchase Price
$1,245,000
NSW Stamp Duty
$50,885
Est. Weekly Rent
$700/wk
Gross Yield
2.92%
Year 1 After-Tax Cashflow
$-8,794
Est. Mortgage (80% LVR)
$1406/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
This 1 bedroom apartment Zetland investment presents a $1,245,000 entry into a market with a strong 5.1% rental yield, commanding an estimated $700 per week in rent. Unit 1004 on level 10 in the sought-after 'The Avenues' complex offers a convenient lifestyle 4km from the CBD, appealing to the suburb's high-income professional demographic. With an ASPIRE Score™ of 55/100, investors should note the first-year after-tax cashflow projection of -$8,794, positioning this asset for those targeting long-term capital growth over immediate yield.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Unlocking Cash Flow & Capital Growth in Parramatta
Discover the hidden potential of Parramatta apartments with our data-driven guide, revealing insights on rental yields,
Maximize Your Parramatta Property Investment Savings
Unlock the secrets to maximizing your investment in Parramatta with strategic stamp duty savings, savvy entity structuri
Living in Kensington: Your Guide to Melbourne's Village Lifestyle
Discover Kensington, Melbourne's hidden gem, where vibrant cafes, a close-knit community, and a charming village atmosph
Quick Summary
Property Typeapartment
Level10
AspectBuilding B
Deposit (20%)$249,000
Loan Amount$996,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.