What is the price of Unit E3.03 at the Extraordinary Coastal Collection?

Unit E3.03 is priced at $2,760,000.

How does the rental yield of this apartment compare to Little Bay's average?

This apartment's estimated yield is 1.4%, below the suburb median of 4.1%.

What makes this Little Bay apartment unique?

It offers 123.4m² of space, ocean views, premium design, and direct access to coastal amenities.

Is Little Bay a good suburb for families and professionals?

Yes, with strong schools, beach access, and proximity to hospitals and UNSW, it's ideal for both.

What is the median unit price in Little Bay?

The median unit price in Little Bay is $920,000.

Ding Real EstateIntegrated Property Financial Advisory

CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled

About Contact

Residence

Unit E3.03

Level 3

Extraordinary Coastal Collection: Where Ocean Views Meet Architectural Excellence Residences

Name: Unit E3.03 — Extraordinary Coastal Collection: Where Ocean Views Meet Architectural Excellence Residences
Brand: Ding Real Estate
Price: 2760000 AUD
Availability: InStock

ESTE — Unit E3.03 | 3B/2B/2C

11 Jennifer St Little Bay NSW 2036 · Little Bay, NSW 2036

58ASPIRE

$2,760,000

1.4% gross yield

Residence Configuration

Bedrooms

Bathrooms

Car Spaces

123.4m²

Total Area

Aspect: Building E

Financial Analysis

Purchase Price

$2,760,000

NSW Stamp Duty

$134,210

Est. Weekly Rent

$720/wk

Gross Yield

1.36%

Year 1 After-Tax Cashflow

$-41,435

Est. Mortgage (80% LVR)

$3117/wk

6.19% rate, 30yr P&I

Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While the ASPIRE Score™ of 58/100 indicates this premium 3 bedroom apartment demands careful assessment, its $2.76M price point commands attention in a suburb where the median unit price sits at $920,000. This expansive 123.4m² residence within the Extraordinary Coastal Collection offers a substantial footprint for a sophisticated coastal lifestyle. Investors should note the estimated negative cashflow of $-41,435 in Year 1, making this a strategic play for long-term capital growth over immediate rental yield, supported by Little Bay's strong 35.4% 5-year unit growth trajectory.