What is the price of Unit D2.05 at the Extraordinary Coastal Collection?

Unit D2.05 is priced at $2,330,000.

How many bedrooms and bathrooms does Unit D2.05 have?

This apartment has 3 bedrooms, 2 bathrooms, and 2 car spaces.

What is the estimated rental yield for Unit D2.05 in Little Bay?

The estimated gross rental yield is 1.6% based on a $720 per week rent.

What is the median unit price in Little Bay?

The current median unit price in Little Bay is $920,000.

Who typically lives in Little Bay?

Little Bay attracts professionals and families, with a high proportion of owner-occupiers and a median age of 42.

Ding Real EstateIntegrated Property Financial Advisory

CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled

About Contact

Residence

Unit D2.05

Level 2

Extraordinary Coastal Collection: Where Ocean Views Meet Architectural Excellence Residences

Name: Unit D2.05 — Extraordinary Coastal Collection: Where Ocean Views Meet Architectural Excellence Residences
Brand: Ding Real Estate
Price: 2330000 AUD
Availability: InStock

ESTE — Unit D2.05 | 3B/2B/2C

11 Jennifer St Little Bay NSW 2036 · Little Bay, NSW 2036

59ASPIRE

$2,330,000

1.6% gross yield

Residence Configuration

Bedrooms

Bathrooms

Car Spaces

130.2m²

Total Area

Aspect: Building D

Financial Analysis

Purchase Price

$2,330,000

NSW Stamp Duty

$110,560

Est. Weekly Rent

$720/wk

Gross Yield

1.61%

Year 1 After-Tax Cashflow

$-31,998

Est. Mortgage (80% LVR)

$2632/wk

6.19% rate, 30yr P&I

Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While the ASPIRE Score™ of 59/100 indicates a high-entry, low-yield profile for this $2.33M apartment, its spacious 130.2m², 3-bedroom configuration in the coastal 'Building D' offers a premium lifestyle ground. This $720/wk rental positions it for strong tenant demand in Little Bay, where low 1.8% vacancy rates underpin stability, resulting in a calculated first-year cashflow position of $-31,998 for the strategic investor.