What is the price of Unit C3.01 at ESTE, Little Bay?

Unit C3.01 is priced at $2,940,000.

What is the estimated rental yield for this apartment?

The estimated gross yield for Unit C3.01 is 1.3%.

How does the unit's ASPIRE Score compare to others in Little Bay?

Unit C3.01 has an ASPIRE Intelligence Score of 58/100, reflecting its focus on lifestyle rather than investment yield.

What is the median unit price and recent growth in Little Bay?

The median unit price in Little Bay is $920,000, with a 7.2% growth over the past year.

What lifestyle features does Little Bay offer residents?

Little Bay offers direct beach access, golf courses, coastal walks, and proximity to cafes, medical, and educational facilities.

Ding Real EstateIntegrated Property Financial Advisory

CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled

About Contact

Residence

Unit C3.01

Level 3

Extraordinary Coastal Collection: Where Ocean Views Meet Architectural Excellence Residences

Name: Unit C3.01 — Extraordinary Coastal Collection: Where Ocean Views Meet Architectural Excellence Residences
Brand: Ding Real Estate
Price: 2940000 AUD
Availability: InStock

ESTE — Unit C3.01 | 3B/2B/2C

11 Jennifer St Little Bay NSW 2036 · Little Bay, NSW 2036

58ASPIRE

$2,940,000

1.3% gross yield

Residence Configuration

Bedrooms

Bathrooms

Car Spaces

132.5m²

Total Area

Aspect: Building C

Financial Analysis

Purchase Price

$2,940,000

NSW Stamp Duty

$144,110

Est. Weekly Rent

$720/wk

Gross Yield

1.27%

Year 1 After-Tax Cashflow

$-45,386

Est. Mortgage (80% LVR)

$3321/wk

6.19% rate, 30yr P&I

Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Score™ of 58/100, this $2.94M apartment presents a lower-yield entry into Little Bay’s premium coastal market, where median unit prices have risen 7.2% in the past year. The 3-bedroom configuration in Building C provides a generous 132.5m² family-sized floorplan positioned within this architecturally designed coastal collection. The annual after-tax cashflow position of -$45,386 requires a focused long-term strategy to capitalise on the suburb’s proven 35.4% five-year unit growth.