What is the price of Unit B2.02 at ESTE, Little Bay?

Unit B2.02 is priced at $2,580,000.

What is the rental yield for this apartment?

The estimated gross rental yield for Unit B2.02 is 1.4%.

How large is this Little Bay apartment?

Unit B2.02 offers a total area of 137.5m².

Is Little Bay a good suburb for families?

Little Bay is popular with families and professionals, offering quality schools, coastal recreation, and a safe, community-oriented environment.

What is the median unit price and growth in Little Bay?

The median unit price is $920,000, with 7.2% growth over the past year and 35.4% over five years.

Ding Real EstateIntegrated Property Financial Advisory

CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled

About Contact

Residence

Unit B2.02

Level 2

Extraordinary Coastal Collection: Where Ocean Views Meet Architectural Excellence Residences

Name: Unit B2.02 — Extraordinary Coastal Collection: Where Ocean Views Meet Architectural Excellence Residences
Brand: Ding Real Estate
Price: 2580000 AUD
Availability: InStock

ESTE — Unit B2.02 | 3B/2B/2C

11 Jennifer St Little Bay NSW 2036 · Little Bay, NSW 2036

58ASPIRE

$2,580,000

1.4% gross yield

Residence Configuration

Bedrooms

Bathrooms

Car Spaces

137.5m²

Total Area

Aspect: Building B

Financial Analysis

Purchase Price

$2,580,000

NSW Stamp Duty

$124,310

Est. Weekly Rent

$720/wk

Gross Yield

1.45%

Year 1 After-Tax Cashflow

$-37,485

Est. Mortgage (80% LVR)

$2914/wk

6.19% rate, 30yr P&I

Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While its ASPIRE Score™ of 58 suggests a cautious review, this $2,580,000 3-bedroom apartment in Little Bay offers a substantial 137.5m² layout in a premium coastal collection. The spacious 3 bed, 2 bath, 2 car configuration delivers a low-maintenance beachside lifestyle in a suburb with a strong 7.2% annual growth rate. Investors should note the estimated first-year cashflow of -$37,485 positions this for capital growth over immediate yield, leveraging Little Bay's 35.4% five-year unit growth trajectory.