What is the price of Unit A2.04 at Extraordinary Coastal Collection?

Unit A2.04 is priced at $2,580,000.

What is the gross rental yield for this apartment?

The estimated gross rental yield for Unit A2.04 is 1.4%.

How does Little Bay's unit price compare to this property?

The median unit price in Little Bay is $920,000, while this apartment is positioned at a premium.

What lifestyle amenities are nearby in Little Bay?

Little Bay offers direct beach access, golf courses, coastal walks, cafes, and is close to major medical and educational institutions.

What is the ASPIRE Intelligence Score for this unit?

Unit A2.04 has an ASPIRE Intelligence Score of 58 out of 100.

Ding Real EstateIntegrated Property Financial Advisory

CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled

About Contact

Residence

Unit A2.04

Level 2

Extraordinary Coastal Collection: Where Ocean Views Meet Architectural Excellence Residences

Name: Unit A2.04 — Extraordinary Coastal Collection: Where Ocean Views Meet Architectural Excellence Residences
Brand: Ding Real Estate
Price: 2580000 AUD
Availability: InStock

ESTE — Unit A2.04 | 3B/2B/2C

11 Jennifer St Little Bay NSW 2036 · Little Bay, NSW 2036

58ASPIRE

$2,580,000

1.4% gross yield

Residence Configuration

Bedrooms

Bathrooms

Car Spaces

131.4m²

Total Area

Aspect: Building A

Financial Analysis

Purchase Price

$2,580,000

NSW Stamp Duty

$124,310

Est. Weekly Rent

$720/wk

Gross Yield

1.45%

Year 1 After-Tax Cashflow

$-37,485

Est. Mortgage (80% LVR)

$2914/wk

6.19% rate, 30yr P&I

Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Score™ of 58/100, this $2.58M three-bedroom apartment represents a significant premium to the suburb's $920,000 median unit price, targeting the prestige segment. Its 131.4m² tri-level configuration within the Extraordinary Coastal Collection delivers expansive family living and direct access to Little Bay's renowned coastal lifestyle. The estimated weekly rent of $720 projects a 1.45% yield, creating a first-year after-tax cashflow position of -$37,485 targeted towards long-term capital appreciation.