What is the price of Unit A1.04 at ESTE, Little Bay?

Unit A1.04 is priced at $2,500,000.

What is the rental yield for this apartment in Little Bay?

The estimated gross rental yield for Unit A1.04 is 1.5%.

How large is Unit A1.04 at ESTE?

The total area of Unit A1.04 is 131.4m², offering three bedrooms, two bathrooms, and two car spaces.

What lifestyle amenities are near ESTE in Little Bay?

Residents enjoy direct beach access, golf courses, coastal walks, cafes, and proximity to major hospitals and UNSW.

Is Little Bay a good suburb for families and professionals?

Yes, Little Bay offers a safe, community-oriented lifestyle with strong growth, premium amenities, and easy city access.

Ding Real EstateIntegrated Property Financial Advisory

CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled

About Contact

Residence

Unit A1.04

Level 1

Extraordinary Coastal Collection: Where Ocean Views Meet Architectural Excellence Residences

Name: Unit A1.04 — Extraordinary Coastal Collection: Where Ocean Views Meet Architectural Excellence Residences
Brand: Ding Real Estate
Price: 2500000 AUD
Availability: InStock

ESTE — Unit A1.04 | 3B/2B/2C

11 Jennifer St Little Bay NSW 2036 · Little Bay, NSW 2036

59ASPIRE

$2,500,000

1.5% gross yield

Residence Configuration

Bedrooms

Bathrooms

Car Spaces

131.4m²

Total Area

Aspect: Building A

Financial Analysis

Purchase Price

$2,500,000

NSW Stamp Duty

$119,910

Est. Weekly Rent

$720/wk

Gross Yield

1.50%

Year 1 After-Tax Cashflow

$-35,729

Est. Mortgage (80% LVR)

$2824/wk

6.19% rate, 30yr P&I

Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While this $2,500,000 apartment commands a premium price, its ASPIRE Score™ of 59/100 signals a focus on lifestyle over high-yield investment. The generous 131.4m² three-bedroom layout offers a substantial coastal residence with a $720/wk rental estimate, resulting in a 1.5% yield. This generates an estimated Year 1 after-tax cashflow deficit of $-35,729, positioning it for the long-term capital growth investor within Little Bay's high-growth coastal market.