Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 607
Level 6

2-Bedroom with City Views Residences

Harris Tower — Unit 607 | 2B/2B/0C

34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150

66ASPIRE
$795,000
3.7% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
0
Car Spaces
99m²
Total Area
Aspect: Building L02 - L21

Financial Analysis

Purchase Price
$795,000
NSW Stamp Duty
$30,305
Est. Weekly Rent
$572/wk
Gross Yield
3.74%
Year 1 After-Tax Cashflow
$-2,817
Est. Mortgage (80% LVR)
$898/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Priced at $795,000, this 2 bedroom apartment Parramatta investment offers a price point below the suburb's $620,000 unit median, signalling compelling entry potential. The modern 2-bed, 2-bath layout on Level 6 provides direct cityscape vistas and unbeatable light rail doorstep access for a premium urban lifestyle. While the 3.74% yield generates strong rental demand, its ASPIRE Score™ of 66 highlights a focus on long-term capital growth over immediate cashflow, with Parramatta boasting a powerful 7.8% annual unit growth.

Explore Other Residences

Unit 205
2 bed · Level 2
$1.02M
Unit 212
2 bed · Level 2
$1.04M
Unit 208
2 bed · Level 2
$1.10M
Unit 303
2 bed · Level 3
$1.13M
Unit 407
2 bed · Level 4
$785K
Unit 504
1 bed · Level 5
$720K

Related Insights

Parramatta Suburb Profile
2150 · Median $620K
Property Insights
Off-the-Plan in a Post-Reform World: Why Structure Matters More Than Ever
Off-the-Plan in a Post-Reform World: Why Structure Matters More Than Ever By Graham Chee, CPA, Licensed Real Estate Agen
Rate Rise, CGT, Negative Gearing & Trust Rules: What It Actually Means For Your Next Property Decision
Rate Rise, CGT, Negative Gearing & Trust Rules: What It Actually Means For Your Next Property Decision Australia’s prope
Investing in Melrose Park Apartments: Yield & Growth Guide
Discover why Melrose Park apartments are becoming the hotspot for savvy investors, offering lucrative rental yields, str
All 2-Bedroom with City Views Residences

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typecommercial
Level6
AspectBuilding L02 - L21
Deposit (20%)$159,000
Loan Amount$636,000

Development Features

a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect. Features include: - On the doorstep of Robin Thomas Light Rail - Walking distance to train station
Parramatta Westfield and an array of surrounding amenities - Retail spaces on the ground floor providing ultimate convenience - One
two and three bedroom apartments with views over the CBD