Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 3706
Level 37

2-Bedroom with City Views Residences

Harris Tower — Unit 3706 | 2B/2B/1C

34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150

60ASPIRE
$1,075,000
2.8% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
115m²
Total Area
Aspect: Building L22 - L40

Financial Analysis

Purchase Price
$1,075,000
NSW Stamp Duty
$42,905
Est. Weekly Rent
$572/wk
Gross Yield
2.77%
Year 1 After-Tax Cashflow
$-8,963
Est. Mortgage (80% LVR)
$1214/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Priced at $1,075,000, this 2-bedroom apartment in Parramatta presents a strategic entry point below the $620,000 suburb median for premium, high-level living. Unit 3706 offers 115m² of space on the 37th floor with direct light rail access, engineered for a tenant demographic valuing connectivity and prestige. With Parramatta units delivering 7.8% annual growth and an ASPIRE Score™ of 60/100, investors are targeting capital appreciation while managing a first-year cashflow of -$8,963.

Explore Other Residences

Unit 205
2 bed · Level 2
$1.02M
Unit 212
2 bed · Level 2
$1.04M
Unit 208
2 bed · Level 2
$1.10M
Unit 303
2 bed · Level 3
$1.13M
Unit 407
2 bed · Level 4
$785K
Unit 504
1 bed · Level 5
$720K

Related Insights

Parramatta Suburb Profile
2150 · Median $620K
Property Insights
Discover Kensington: Melbourne's Community-Centric Hub
Discover Kensington, where vibrant cafés, top-notch schools, and a tight-knit community create an inviting inner-Melbour
Prime 2 Bed, 2 Bath Development in Melrose Park, NSW
Prime 2 Bed, 2 Bath Development in Melrose Park, NSW
Discover why this 62-unit development in Melrose Park, NSW, offers investors a prime off-the-plan opportunity with high
Melrose Park Living: Cafes, Community & Convenience
Melrose Park Living: Cafes, Community & Convenience
Discover the charm of Melrose Park, where vibrant cafes, a tight-knit community, and family-friendly schools create the
All 2-Bedroom with City Views Residences

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typecommercial
Level37
AspectBuilding L22 - L40
Deposit (20%)$215,000
Loan Amount$860,000

Development Features

a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect. Features include: - On the doorstep of Robin Thomas Light Rail - Walking distance to train station
Parramatta Westfield and an array of surrounding amenities - Retail spaces on the ground floor providing ultimate convenience - One
two and three bedroom apartments with views over the CBD