Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 2405
Level 24

2-Bedroom with City Views Residences

Harris Tower — Unit 2405 | 2B/2B/1C

34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150

59ASPIRE
$1,308,000
2.3% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
101m²
Total Area
Aspect: Building L22 - L40

Financial Analysis

Purchase Price
$1,308,000
NSW Stamp Duty
$54,350
Est. Weekly Rent
$572/wk
Gross Yield
2.27%
Year 1 After-Tax Cashflow
$-14,076
Est. Mortgage (80% LVR)
$1477/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

This property's ASPIRE Score™ of 59/100 indicates it's a high-value lifestyle purchase, not a pure cashflow investment. This 24th-floor, 2-bedroom apartment offers dramatic city views and direct light rail access for a premium urban lifestyle. With an estimated rental yield of 2.27% and first-year cashflow of -$14,076, this $1,308,000 apartment is geared toward capital growth, leveraging Parramatta's strong 7.8% annual unit growth.

Explore Other Residences

Unit 407
2 bed · Level 4
$785K
Unit 504
1 bed · Level 5
$720K
Unit 705
2 bed · Level 7
$1.08M
Unit 904
2 bed · Level 9
$1.06M
Unit 1005
2 bed · Level 10
$1.16M
Unit 1006
3 bed · Level 10
$1.36M

Related Insights

Parramatta Suburb Profile
2150 · Median $620K
Property Insights
Kensington Investment Blueprint: Your Guide to Property Success
Kensington Investment Blueprint: Your Guide to Property Success
Unlock the potential of Kensington's $1.15M unit market with our strategic guide on stamp duty, entity structuring, and
Melrose Park Investment Opportunity: A Prime 2 Bed, 2 Bath Guide
Melrose Park Investment Opportunity: A Prime 2 Bed, 2 Bath Guide
Discover why Melrose Park's new 2 bed, 2 bath project is a standout investment in Sydney's Inner West, offering high ren
Melrose Park Living: Cafés, Community & Convenience
Melrose Park Living: Cafés, Community & Convenience
Discover the charm of Melrose Park, where community cafés, excellent schools, and convenient transport links make it the
All 2-Bedroom with City Views Residences

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typecommercial
Level24
AspectBuilding L22 - L40
Deposit (20%)$261,600
Loan Amount$1,046,400

Development Features

a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect. Features include: - On the doorstep of Robin Thomas Light Rail - Walking distance to train station
Parramatta Westfield and an array of surrounding amenities - Retail spaces on the ground floor providing ultimate convenience - One
two and three bedroom apartments with views over the CBD