Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 2404
Level 24

2-Bedroom with City Views Residences

Harris Tower — Unit 2404 | 2B/2B/1C

34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150

60ASPIRE
$1,214,000
2.5% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
106m²
Total Area
Aspect: Building L22 - L40

Financial Analysis

Purchase Price
$1,214,000
NSW Stamp Duty
$49,180
Est. Weekly Rent
$572/wk
Gross Yield
2.45%
Year 1 After-Tax Cashflow
$-12,013
Est. Mortgage (80% LVR)
$1371/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While its ASPIRE Score™ of 60/100 signals a premium for lifestyle over pure yield, this high-level 2-bedroom apartment at 34 Hassall St offers a commanding Parramatta vantage point and direct light rail access from its doorstep. The estimated annual cashflow of $-12,013 illustrates a strategy focused on long-term capital growth, leveraging Parramatta's strong 7.8% annual unit price growth, rather than immediate rental income.

Explore Other Residences

Unit 205
2 bed · Level 2
$1.02M
Unit 212
2 bed · Level 2
$1.04M
Unit 208
2 bed · Level 2
$1.10M
Unit 303
2 bed · Level 3
$1.13M
Unit 407
2 bed · Level 4
$785K
Unit 504
1 bed · Level 5
$720K

Related Insights

Parramatta Suburb Profile
2150 · Median $620K
Property Insights
Rhodes Peninsula: Waterfront Living from $835K
Rhodes Peninsula: Waterfront Living from $835K
Discover the Rhodes Peninsula as a prime investment opportunity for waterfront living, with prices starting at $835,000
Extraordinary Coastal Collection: Little Bay Apartments
Extraordinary Coastal Collection: Little Bay Apartments
Discover why Little Bay's oceanfront residences stand out for investors, offering architectural excellence, breathtaking
Zetland Lifestyle: Your Guide to Urban Convenience
Zetland Lifestyle: Your Guide to Urban Convenience
Discover how Zetland is transforming urban living with its vibrant cafes, efficient transport, and a strong community sp
All 2-Bedroom with City Views Residences

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typecommercial
Level24
AspectBuilding L22 - L40
Deposit (20%)$242,800
Loan Amount$971,200

Development Features

a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect. Features include: - On the doorstep of Robin Thomas Light Rail - Walking distance to train station
Parramatta Westfield and an array of surrounding amenities - Retail spaces on the ground floor providing ultimate convenience - One
two and three bedroom apartments with views over the CBD