Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 2307
Level 23
2-Bedroom with City Views Residences
Harris Tower — Unit 2307 | 2B/2B/1C
34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150
61ASPIRE
$1,026,000
2.9% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
99m²
Total Area
Aspect: Building L22 - L40
Financial Analysis
Purchase Price
$1,026,000
NSW Stamp Duty
$40,700
Est. Weekly Rent
$572/wk
Gross Yield
2.90%
Year 1 After-Tax Cashflow
$-7,887
Est. Mortgage (80% LVR)
$1159/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Offering a compelling entry point at $1,026,000, this high-floor 2-bedroom apartment presents a strategic price point below the suburb's $620,000 median unit price, emphasising its premium city-view position. Occupying level 23 with immediate light rail access, it delivers a low-maintenance Parramatta lifestyle engineered for strong tenant appeal. With an estimated weekly rent of $572 securing a 2.9% yield, and its ASPIRE Score™ of 61/100 highlighting specific value-add potential, this asset targets investors focused on capital growth in a high-demand 2 bedroom apartment Parramatta investment corridor.
Explore Other Residences
Related Insights
Parramatta Suburb Profile
2150 · Median $620K
Property Insights
Kensington Market Forecast 2026: High Returns vs. Sydney
Discover why Kensington's property market is set to outperform Sydney averages by 2026, offering investors a remarkable

Melrose Park 2026 Property Market Analysis: Insights & Trends
Discover how Melrose Park's $750,000 median unit market stacks up against Sydney, offering lucrative investment opportun
Maximize Your Returns: The Melrose Park Investment Strategy
Discover how Melrose Park offers savvy investors a strategic edge with insights on stamp duty concessions, optimal entit
Quick Summary
Property Typecommercial
Level23
AspectBuilding L22 - L40
Deposit (20%)$205,200
Loan Amount$820,800
Development Features
a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect.
Features include:
- On the doorstep of Robin Thomas Light Rail
- Walking distance to train station
Parramatta Westfield and an array of surrounding amenities
- Retail spaces on the ground floor providing ultimate convenience
- One
two and three bedroom apartments with views over the CBD