Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 1701
Level 17
2-Bedroom with City Views Residences
Harris Tower — Unit 1701 | 1B/1B/0C
34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150
66ASPIRE
$775,000
3.8% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
0
Car Spaces
76m²
Total Area
Aspect: Building L02 - L21
Financial Analysis
Purchase Price
$775,000
NSW Stamp Duty
$29,405
Est. Weekly Rent
$572/wk
Gross Yield
3.84%
Year 1 After-Tax Cashflow
$-2,378
Est. Mortgage (80% LVR)
$875/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With an ASPIRE Score™ of 66/100, this $775,000 apartment offers a strategic entry into the Parramatta unit market, priced 25% above the suburb median to secure a premium 17th-floor position. The efficient 1-bedder capitalises on exceptional 90/100 transport connectivity, placing investors directly on the doorstep of the Parramatta light rail network. While the $29,405 stamp duty is a consideration, the $572/week estimated rent taps into a high-demand rental market characterised by a tight 2.8% vacancy rate, offering a solid foundation for long-term capital growth in a 1 bedroom apartment Parramatta investment.
Explore Other Residences
Related Insights
Parramatta Suburb Profile
2150 · Median $620K
Property Insights
The Kensington: Luxury Living 6km from Sydney CBD
Discover why The Kensington is a standout investment: luxury residences just 6km from Sydney CBD, offering high rental y
Kensington Property Market 2026: Growth & Yield Insights
Kensington's unit market is thriving with a 6.8% growth, outpacing Sydney averages. Investors can capitalize on a strong
Kensington NSW 2033: Embrace a Vibrant Lifestyle
Discover Kensington, NSW 2033, where vibrant cafes, a tight-knit community, and seamless transport options create a uniq
Quick Summary
Property Typecommercial
Level17
AspectBuilding L02 - L21
Deposit (20%)$155,000
Loan Amount$620,000
Development Features
a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect.
Features include:
- On the doorstep of Robin Thomas Light Rail
- Walking distance to train station
Parramatta Westfield and an array of surrounding amenities
- Retail spaces on the ground floor providing ultimate convenience
- One
two and three bedroom apartments with views over the CBD