Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1302
Level 13

2-Bedroom with City Views Residences

Harris Tower — Unit 1302 | 2B/2B/1C

34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150

61ASPIRE
$1,015,000
2.9% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
101m²
Total Area
Aspect: Building L02 - L21

Financial Analysis

Purchase Price
$1,015,000
NSW Stamp Duty
$40,205
Est. Weekly Rent
$572/wk
Gross Yield
2.93%
Year 1 After-Tax Cashflow
$-7,646
Est. Mortgage (80% LVR)
$1146/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Priced at $1,015,000, this 2 bedroom apartment investment sits above Parramatta's $620,000 unit median, targeting a premium buyer seeking future growth potential. Its 13th-floor position in a 21-level tower ensures excellent light flow, while direct light rail access supports a high-demand, low-vacancy renter lifestyle. The ASPIRE Score™ of 61/100 indicates a focus on longer-term capital appreciation over immediate yield, aligning with Parramatta's strong 7.8% annual growth trajectory for strategic investors.

Explore Other Residences

Unit 205
2 bed · Level 2
$1.02M
Unit 212
2 bed · Level 2
$1.04M
Unit 208
2 bed · Level 2
$1.10M
Unit 303
2 bed · Level 3
$1.13M
Unit 407
2 bed · Level 4
$785K
Unit 406
3 bed · Level 4
$1.24M

Related Insights

Parramatta Suburb Profile
2150 · Median $620K
Property Insights
Off-the-Plan Apartments vs. Established Properties: Key Insights
Off-the-Plan Apartments vs. Established Properties: Key Insights
Explore the pros and cons of off-the-plan apartments versus established properties to make informed investment decisions
Little Bay Luxury Residences: Panoramic Coastal Living
Little Bay Luxury Residences: Panoramic Coastal Living
Discover Little Bay's Coastal Collection: 29 luxury residences where breathtaking ocean views and architectural brillian
Extraordinary Coastal Collection: Little Bay Ocean-View Residences
Extraordinary Coastal Collection: Little Bay Ocean-View Residences
Discover why Little Bay's ocean-view residences stand out in architectural excellence and investment potential, making i
All 2-Bedroom with City Views Residences

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typecommercial
Level13
AspectBuilding L02 - L21
Deposit (20%)$203,000
Loan Amount$812,000

Development Features

a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect. Features include: - On the doorstep of Robin Thomas Light Rail - Walking distance to train station
Parramatta Westfield and an array of surrounding amenities - Retail spaces on the ground floor providing ultimate convenience - One
two and three bedroom apartments with views over the CBD