Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1104
Level 11

2-Bedroom with City Views Residences

Harris Tower — Unit 1104 | 2B/2B/1C

34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150

60ASPIRE
$1,068,000
2.8% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
106
Total Area
Aspect: Building L02 - L21

Financial Analysis

Purchase Price
$1,068,000
NSW Stamp Duty
$42,590
Est. Weekly Rent
$572/wk
Gross Yield
2.79%
Year 1 After-Tax Cashflow
$-8,809
Est. Mortgage (80% LVR)
$1206/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Positioned above Parramatta's $620,000 unit median, apartment 1104 offers a premium 2-bedroom, 2-bathroom floorplan on level 11, delivering a high-convenience lifestyle with the light rail at your doorstep. This $1,068,000 opportunity presents a solid 2.79% rental yield, and its ASPIRE Score™ of 60/100 highlights a strategic entry point for investors targeting long-term capital growth over immediate cashflow.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typecommercial
Level11
AspectBuilding L02 - L21
Deposit (20%)$213,600
Loan Amount$854,400

Development Features

a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect. Features include: - On the doorstep of Robin Thomas Light Rail - Walking distance to train station
Parramatta Westfield and an array of surrounding amenities - Retail spaces on the ground floor providing ultimate convenience - One
two and three bedroom apartments with views over the CBD