Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 1004
Level 10
2-Bedroom with City Views Residences
Harris Tower — Unit 1004 | 2B/2B/1C
34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150
60ASPIRE
$1,068,000
2.8% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
106m²
Total Area
Aspect: Building L02 - L21
Financial Analysis
Purchase Price
$1,068,000
NSW Stamp Duty
$42,590
Est. Weekly Rent
$572/wk
Gross Yield
2.79%
Year 1 After-Tax Cashflow
$-8,809
Est. Mortgage (80% LVR)
$1206/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Positioned at the premium end of the Parramatta unit market, this 2-bedroom apartment commands a $1,068,000 price point, $448,000 above the suburb median. Its 10th-floor aspect in a modern tower offers expansive city vistas and direct light rail access, delivering an investor-grade lifestyle for tenants. With a solid ASPIRE Score™ of 60/100, the $572/wk rent aligns with strong local demand, even as the 2.79% yield reflects its growth-focused position over immediate cashflow.
Explore Other Residences
Related Insights
Parramatta Suburb Profile
2150 · Median $620K
Property Insights

Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr

Kensington Property Market Analysis 2026
Discover why Kensington is poised to be Sydney's inner-east growth leader by 2026. Analyze key housing data, rental yiel

Unlocking Cash Flow & Capital Growth in Parramatta
Discover the hidden potential of Parramatta apartments with our data-driven guide, revealing insights on rental yields,
Quick Summary
Property Typecommercial
Level10
AspectBuilding L02 - L21
Deposit (20%)$213,600
Loan Amount$854,400
Development Features
a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect.
Features include:
- On the doorstep of Robin Thomas Light Rail
- Walking distance to train station
Parramatta Westfield and an array of surrounding amenities
- Retail spaces on the ground floor providing ultimate convenience
- One
two and three bedroom apartments with views over the CBD