Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 703
Level 7

Waterfront Living Secured Residences

Rhodes — Unit 703 | 2B/2B/1C

1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138

66ASPIRE
$1,350,000
2.6% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
95
Total Area
Aspect: Building R

Financial Analysis

Purchase Price
$1,350,000
NSW Stamp Duty
$56,660
Est. Weekly Rent
$680/wk
Gross Yield
2.62%
Year 1 After-Tax Cashflow
$-11,708
Est. Mortgage (80% LVR)
$1525/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Priced at $1,350,000, this apartment presents a unique opportunity to purchase a premium 2 bedroom apartment at approximately 59% above the suburb median, indicating superior quality and positioning within this high-growth precinct. Its light-filled two-bedroom configuration offers a modern, low-maintenance lifestyle directly within Rhodes' vibrant, amenity-rich waterfront hub, supported by strong 12.5% annual unit growth. While the initial yield is 2.62%, the robust ASPIRE Score™ of 66/100 underscores its investment merit, with the estimated first-year cashflow position of -$11,708 reflecting a strategic entry into a market where significant capital growth is the primary driver.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeproject
Level7
AspectBuilding R
Deposit (20%)$270,000
Loan Amount$1,080,000

Development Features

**FEATURE HIGHLIGHTS** • **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access • **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty • **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside • **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views • **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs