Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 606
Level 6
Waterfront Living Secured Residences
Rhodes — Unit 606 | 1B/1B/0C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
79ASPIRE
$840,000
4.2% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
0
Car Spaces
71m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$840,000
NSW Stamp Duty
$32,330
Est. Weekly Rent
$680/wk
Gross Yield
4.21%
Year 1 After-Tax Cashflow
$-515
Est. Mortgage (80% LVR)
$949/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
This 1 bedroom apartment Rhodes investment offers a superior ASPIRE Score™ of 79/100 and a compelling 4.21% yield against the suburb's median of $850,000. The north-facing, level six position in 'Marquet St' delivers a premium lifestyle in this tightly held waterfront precinct, directly accessing its renowned amenities. With projected first-year cashflow of just -$515 and strong rental demand at an estimated $680 per week, this entry point into Rhodes' high-growth market presents a strategically efficient asset.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr
Kensington Property Market Analysis 2026
Discover why Kensington is poised to be Sydney's inner-east growth leader by 2026. Analyze key housing data, rental yiel
Unlocking Cash Flow & Capital Growth in Parramatta
Discover the hidden potential of Parramatta apartments with our data-driven guide, revealing insights on rental yields,
Quick Summary
Property Typeproject
Level6
AspectBuilding R
Deposit (20%)$168,000
Loan Amount$672,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs