Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 3304
Level 33
Waterfront Living Secured Residences
Rhodes — Unit 3304 | 3B/2B/2C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
64ASPIRE
$2,180,000
1.6% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
2
Car Spaces
116m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$2,180,000
NSW Stamp Duty
$102,310
Est. Weekly Rent
$680/wk
Gross Yield
1.62%
Year 1 After-Tax Cashflow
$-29,924
Est. Mortgage (80% LVR)
$2462/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With a substantial 1.62% yield, this $2,180,000 3 bedroom apartment Rhodes investment offers a rare premium foothold in a suburb where unit values have risen 12.5% in just one year. Positioned on the 33rd floor with a northerly aspect and expansive balcony, it delivers a high-rise lifestyle amidst Rhodes' thriving urban renewal. While the current ASPIRE Score™ of 64/100 indicates a focus on long-term capital growth, investors are securing a prime asset in a market with a tight 1.8% vacancy rate and strong tenant demand from professionals.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Off-the-Plan in a Post-Reform World: Why Structure Matters More Than Ever
Off-the-Plan in a Post-Reform World: Why Structure Matters More Than Ever By Graham Chee, CPA, Licensed Real Estate Agen
Rate Rise, CGT, Negative Gearing & Trust Rules: What It Actually Means For Your Next Property Decision
Rate Rise, CGT, Negative Gearing & Trust Rules: What It Actually Means For Your Next Property Decision Australia’s prope
Investing in Melrose Park Apartments: Yield & Growth Guide
Discover why Melrose Park apartments are becoming the hotspot for savvy investors, offering lucrative rental yields, str
Quick Summary
Property Typeproject
Level33
AspectBuilding R
Deposit (20%)$436,000
Loan Amount$1,744,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs