Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 305
Level 3

Waterfront Living Secured Residences

Rhodes — Unit 305 | 1B/1B/0C

1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138

74ASPIRE
$995,000
3.5% gross yield

Residence Configuration

1
Bedroom
1
Bathroom
0
Car Spaces
80m²
Total Area
Aspect: Building R

Financial Analysis

Purchase Price
$995,000
NSW Stamp Duty
$39,305
Est. Weekly Rent
$680/wk
Gross Yield
3.55%
Year 1 After-Tax Cashflow
$-3,916
Est. Mortgage (80% LVR)
$1124/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Priced at $995,000, this 1 bedroom apartment presents a strategic entry point into Rhodes, sitting just 17% above the suburb's robust $850,000 median unit price. This north-facing residence offers a low-maintenance lifestyle in a premier waterfront complex, supported by strong local rental demand where yields sit at 4.2%. With an ASPIRE Score™ of 74/100 signalling solid fundamentals, investors can leverage the suburb’s proven 12.5% annual growth against the estimated $680 weekly rent.

Explore Other Residences

Unit 102
1 bed · Level 1
$835K
Unit 206
1 bed · Level 2
$1.08M
Unit 303
1 bed · Level 3
$865K
Unit 310
1 bed · Level 3
$935K
Unit 405
4 bed · Level 4
$2.67M
Unit 1102
2 bed · Level 11
$1.51M

Related Insights

Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Kensington Investment Blueprint: Your Guide to Property Success
Kensington Investment Blueprint: Your Guide to Property Success
Unlock the potential of Kensington's $1.15M unit market with our strategic guide on stamp duty, entity structuring, and
Melrose Park Investment Opportunity: A Prime 2 Bed, 2 Bath Guide
Melrose Park Investment Opportunity: A Prime 2 Bed, 2 Bath Guide
Discover why Melrose Park's new 2 bed, 2 bath project is a standout investment in Sydney's Inner West, offering high ren
Melrose Park Living: Cafés, Community & Convenience
Melrose Park Living: Cafés, Community & Convenience
Discover the charm of Melrose Park, where community cafés, excellent schools, and convenient transport links make it the
All Waterfront Living Secured Residences

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeproject
Level3
AspectBuilding R
Deposit (20%)$199,000
Loan Amount$796,000

Development Features

**FEATURE HIGHLIGHTS** • **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access • **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty • **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside • **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views • **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs