Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 2605
Level 26

Waterfront Living Secured Residences

Rhodes — Unit 2605 | 2B/2B/1C

1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138

65ASPIRE
$1,480,000
2.4% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
85
Total Area
Aspect: Building R

Financial Analysis

Purchase Price
$1,480,000
NSW Stamp Duty
$63,810
Est. Weekly Rent
$680/wk
Gross Yield
2.39%
Year 1 After-Tax Cashflow
$-14,561
Est. Mortgage (80% LVR)
$1672/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Priced at $1,480,000, this 26th-floor apartment offers a strategic entry into Rhodes' premium market, which has seen unit values surge 12.5% in the past year. This 2-bedroom, 2-bathroom north-facing residence delivers a sophisticated waterfront lifestyle amplified by Rhodes' 1.8% vacancy rate, signalling exceptional tenant demand. With an ASPIRE Score™ of 65/100, this property appeals to investors prioritising strong capital growth over immediate yield, with the suburb's 52% 5-year unit growth underscoring its long-term potential.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeproject
Level26
AspectBuilding R
Deposit (20%)$296,000
Loan Amount$1,184,000

Development Features

**FEATURE HIGHLIGHTS** • **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access • **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty • **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside • **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views • **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs