Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 2001
Level 20

Waterfront Living Secured Residences

Rhodes — Unit 2001 | 2B/2B/1C

1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138

65ASPIRE
$1,590,000
2.2% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
86
Total Area
Aspect: Building R

Financial Analysis

Purchase Price
$1,590,000
NSW Stamp Duty
$69,860
Est. Weekly Rent
$680/wk
Gross Yield
2.22%
Year 1 After-Tax Cashflow
$-16,975
Est. Mortgage (80% LVR)
$1796/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While the $1,590,000 price point sits above the suburb's median, this 2 bedroom apartment in Rhodes presents a strategic entry into a market with a robust 12.5% annual unit growth and an ASPIRE Score™ of 65/100, backed by strong rental demand. Positioned on level 20 within a prestigious complex, it offers sophisticated, low-maintenance living designed for professionals, with an estimated rental return of $680 per week. Investors should note the annual after-tax cashflow of $-16,975, a figure that underscores the importance of leveraging significant depreciation benefits and banking on Rhodes's continued capital growth trajectory.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeproject
Level20
AspectBuilding R
Deposit (20%)$318,000
Loan Amount$1,272,000

Development Features

**FEATURE HIGHLIGHTS** • **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access • **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty • **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside • **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views • **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs