Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 1906
Level 19
Waterfront Living Secured Residences
Rhodes — Unit 1906 | 2B/2B/1C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
66ASPIRE
$1,330,000
2.7% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
83m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$1,330,000
NSW Stamp Duty
$55,560
Est. Weekly Rent
$680/wk
Gross Yield
2.66%
Year 1 After-Tax Cashflow
$-11,269
Est. Mortgage (80% LVR)
$1502/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With an ASPIRE Score™ of 66/100 and a price point of $1,330,000 that is positioned below the suburb's median, this high-floor 2 bedroom, 2 bathroom apartment offers a low-maintenance, modern lifestyle in a tightly held waterfront precinct. The resulting annual rental yield of 2.66% and an estimated first-year after-tax cashflow of -$11,269 are offset by Rhodes's strong 12.5% annual unit growth, highlighting a classic capital growth investment strategy for the informed buyer.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Rhodes Peninsula: Waterfront Living from $835K
Discover the Rhodes Peninsula as a prime investment opportunity for waterfront living, with prices starting at $835,000
Extraordinary Coastal Collection: Little Bay Apartments
Discover why Little Bay's oceanfront residences stand out for investors, offering architectural excellence, breathtaking
Zetland Lifestyle: Your Guide to Urban Convenience
Discover how Zetland is transforming urban living with its vibrant cafes, efficient transport, and a strong community sp
Quick Summary
Property Typeproject
Level19
AspectBuilding R
Deposit (20%)$266,000
Loan Amount$1,064,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs