Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1704
Level 17

Waterfront Living Secured Residences

Rhodes — Unit 1704 | 2B/2B/1C

1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138

66ASPIRE
$1,380,000
2.6% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
95m²
Total Area
Aspect: Building R

Financial Analysis

Purchase Price
$1,380,000
NSW Stamp Duty
$58,310
Est. Weekly Rent
$680/wk
Gross Yield
2.56%
Year 1 After-Tax Cashflow
$-12,366
Est. Mortgage (80% LVR)
$1559/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While priced at a $530,000 premium to the suburb's $850,000 median, this $1.38M, 95sqm apartment offers a strategic position in a high-growth corridor with a 78/100 ASPIRE Score™. Its 17th-floor, two-bedroom layout in 'Building R' delivers a low-maintenance lifestyle in one of Sydney's most connected waterfront precincts. The estimated $680/week rent capitalises on Rhodes' strong 4.2% market yield, with future value driven by 52% 5-year unit growth and its future Sydney Metro West location.

Explore Other Residences

Unit 102
1 bed · Level 1
$835K
Unit 206
1 bed · Level 2
$1.08M
Unit 303
1 bed · Level 3
$865K
Unit 310
1 bed · Level 3
$935K
Unit 305
1 bed · Level 3
$995K
Unit 405
4 bed · Level 4
$2.67M

Related Insights

Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Kensington Investment Blueprint: Your Guide to Property Success
Kensington Investment Blueprint: Your Guide to Property Success
Unlock the potential of Kensington's $1.15M unit market with our strategic guide on stamp duty, entity structuring, and
Melrose Park Investment Opportunity: A Prime 2 Bed, 2 Bath Guide
Melrose Park Investment Opportunity: A Prime 2 Bed, 2 Bath Guide
Discover why Melrose Park's new 2 bed, 2 bath project is a standout investment in Sydney's Inner West, offering high ren
Melrose Park Living: Cafés, Community & Convenience
Melrose Park Living: Cafés, Community & Convenience
Discover the charm of Melrose Park, where community cafés, excellent schools, and convenient transport links make it the
All Waterfront Living Secured Residences

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeproject
Level17
AspectBuilding R
Deposit (20%)$276,000
Loan Amount$1,104,000

Development Features

**FEATURE HIGHLIGHTS** • **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access • **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty • **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside • **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views • **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs