Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1401
Level 14

Waterfront Living Secured Residences

Rhodes — Unit 1401 | 2B/2B/1C

1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138

65ASPIRE
$1,500,000
2.4% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
86m²
Total Area
Aspect: Building R

Financial Analysis

Purchase Price
$1,500,000
NSW Stamp Duty
$64,910
Est. Weekly Rent
$680/wk
Gross Yield
2.36%
Year 1 After-Tax Cashflow
$-15,000
Est. Mortgage (80% LVR)
$1694/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Priced at $1,500,000, this high-level 2 bedroom apartment in Rhodes presents a significant opportunity above the suburb's $850,000 median unit price, reflecting its premium position. The 14th-floor residence in 'Building R' offers a sleek 86m² layout designed for modern professionals seeking a low-maintenance, connected lifestyle near the waterfront. With an ASPIRE Score™ of 65/100 and a first-year estimated after-tax cashflow of -$15,000, investors are acquiring a strategic asset in a market boasting 12.5% annual growth and a tight 1.8% vacancy rate.

Explore Other Residences

Unit 102
1 bed · Level 1
$835K
Unit 202
1 bed · Level 2
$840K
Unit 203
1 bed · Level 2
$860K
Unit 201
1 bed · Level 2
$985K
Unit 204
1 bed · Level 2
$985K
Unit 206
1 bed · Level 2
$1.08M

Related Insights

Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Off-the-Plan in a Post-Reform World: Why Structure Matters More Than Ever
Off-the-Plan in a Post-Reform World: Why Structure Matters More Than Ever By Graham Chee, CPA, Licensed Real Estate Agen
Rate Rise, CGT, Negative Gearing & Trust Rules: What It Actually Means For Your Next Property Decision
Rate Rise, CGT, Negative Gearing & Trust Rules: What It Actually Means For Your Next Property Decision Australia’s prope
Investing in Melrose Park Apartments: Yield & Growth Guide
Discover why Melrose Park apartments are becoming the hotspot for savvy investors, offering lucrative rental yields, str
All Waterfront Living Secured Residences

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeproject
Level14
AspectBuilding R
Deposit (20%)$300,000
Loan Amount$1,200,000

Development Features

**FEATURE HIGHLIGHTS** • **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access • **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty • **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside • **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views • **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs