Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 1006
Level 10
Waterfront Living Secured Residences
Rhodes — Unit 1006 | 2B/2B/1C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
70ASPIRE
$1,240,000
2.9% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
83m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$1,240,000
NSW Stamp Duty
$50,610
Est. Weekly Rent
$680/wk
Gross Yield
2.85%
Year 1 After-Tax Cashflow
$-9,294
Est. Mortgage (80% LVR)
$1401/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Commanding a 10th-floor vantage point in Rhodes, this $1,240,000 2 bedroom apartment investment offers a highly functional layout and a streamlined urban lifestyle, directly benefiting from the suburb's robust 12.5% annual growth. With an ASPIRE Score of 70/100, the property presents a strategic entry into a high-demand market, where the estimated $680 weekly rent capitalises on the area's tight 1.8% vacancy rate.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Kensington Apartments: 4.8% Yields & Growth Potential
Unlock the potential of Kensington Apartments in 2024 with our authoritative guide, showcasing impressive 4.8% rental yi
Kensington NSW 2033: Village Charm Meets City Convenience
Discover Kensington, NSW 2033, where quaint village charm blends seamlessly with urban living. Explore vibrant cafes, co
Luxury Awaits: Discover The Kensington Apartments
Discover why investing in 'The Kensington' luxury apartments near Sydney's CBD offers unmatched potential for high renta
Quick Summary
Property Typeproject
Level10
AspectBuilding R
Deposit (20%)$248,000
Loan Amount$992,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs