Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 108
Level 1

EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences

VICTORIA — Unit 108 | 2B/2B/1C

130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017

54ASPIRE
$1,430,000
2.5% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
88
Total Area
Aspect: Building B

Financial Analysis

Purchase Price
$1,430,000
NSW Stamp Duty
$61,060
Est. Weekly Rent
$700/wk
Gross Yield
2.55%
Year 1 After-Tax Cashflow
$-12,854
Est. Mortgage (80% LVR)
$1615/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Offering a compelling entry point at $1,430,000, this 2 bedroom apartment Zetland investment sits below the suburb’s $720,000 unit median, signalling significant underlying equity potential despite a current ASPIRE Score of 54/100. The 88m² layout provides practical dual-living spaces ideal for attracting professional tenants in this high-demand urban hub. With an estimated weekly rent of $700, investors should anticipate initial negative cashflow, factoring in the $61,060 stamp duty to model a long-term growth play aligned with Zetland’s 42.3% five-year unit performance.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeapartment
Level1
AspectBuilding B
Deposit (20%)$286,000
Loan Amount$1,144,000

Development Features

Parkside Apartments in East Zetland Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland. Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door. Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.