Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit C910
Level 9

Prime 2 Bed Residences

Mason Residences — Unit C910 | 2B/2B/1C

33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114

61ASPIRE
$1,015,000
3.3% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
96
Total Area
Aspect: Building C

Financial Analysis

Purchase Price
$1,015,000
NSW Stamp Duty
$40,205
Est. Weekly Rent
$650/wk
Gross Yield
3.33%
Year 1 After-Tax Cashflow
$-5,269
Est. Mortgage (80% LVR)
$1146/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

This 2 bedroom apartment investment in Melrose Park carries an ASPIRE Score of 61, priced at $1,015,000 in a suburb where unit values have risen 28.5% over five years. The well-proportioned 96m² floorplan offers modern dual-bathroom convenience in a location prized for its family-friendly community and excellent transport links. While the estimated weekly rent is $650, astute investors will note the suburb's tight 1.8% vacancy rate, indicating strong underlying rental demand to support long-term growth.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeland
Level9
AspectBuilding C
Deposit (20%)$203,000
Loan Amount$812,000

Development Features

Level 12 apartment
2 spacious bedrooms
2 modern bathrooms
secure undercover parking for 1 car
dedicated study nook
89sqm internal living space
14sqm balcony area
south and west facing aspect