Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit C909
Level 9

Prime 2 Bed Residences

Mason Residences — Unit C909 | 3B/2B/2C

33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114

55ASPIRE
$1,485,000
2.3% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
2
Car Spaces
128
Total Area
Aspect: Building C

Financial Analysis

Purchase Price
$1,485,000
NSW Stamp Duty
$64,085
Est. Weekly Rent
$650/wk
Gross Yield
2.28%
Year 1 After-Tax Cashflow
$-15,585
Est. Mortgage (80% LVR)
$1677/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Intelligence™ Score of 55/100, this $1,485,000 opportunity requires a strategic, long-term view aligned with Melrose Park's proven 28.5% five-year unit growth. This spacious 128 sqm, three-bedroom residence on level nine offers a substantial family-sized footprint, capitalising on the suburb's high median income of $85,000 and strong community appeal. Investors should note the estimated first-year cashflow of -$15,585, positioning this for capital growth over immediate yield, supported by the suburb's tight 1.8% vacancy rate ensuring strong tenant demand for quality three-bedroom apartments in Melrose Park.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeland
Level9
AspectBuilding C
Deposit (20%)$297,000
Loan Amount$1,188,000

Development Features

Level 12 apartment
2 spacious bedrooms
2 modern bathrooms
secure undercover parking for 1 car
dedicated study nook
89sqm internal living space
14sqm balcony area
south and west facing aspect