Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C809
Level 8
Prime 2 Bed Residences
Mason Residences — Unit C809 | 3B/2B/2C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
55ASPIRE
$1,475,000
2.3% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
2
Car Spaces
128m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$1,475,000
NSW Stamp Duty
$63,535
Est. Weekly Rent
$650/wk
Gross Yield
2.29%
Year 1 After-Tax Cashflow
$-15,365
Est. Mortgage (80% LVR)
$1666/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With an ASPIRE Score™ of 55/100, this $1,475,000 3-bedroom apartment presents a strategic entry into Melrose Park's high-demand rental market, where units have delivered 28.5% growth over five years. This spacious 128m² level eight configuration offers practical family living in a suburb renowned for its community atmosphere and access to quality schools. The estimated $650/week rent underscores consistent tenant demand, positioning this asset for investors prioritising long-term capital appreciation over immediate yield.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Melrose Park's $750k Blueprint: 4.5% Yield & 4.8% Growth
Unlock the potential of Melrose Park with our comprehensive guide to its $750k blueprint, revealing a 4.5% rental yield
Melrose Park: The Inner West Gem for Lifestyle & Value
Discover Melrose Park, the inner west gem where vibrant community life, cozy cafes, and excellent transport options blen
Mastering Macquarie Parks Investment Strategy
Unlock your investment potential in Macquarie Park with our expert blueprint, guiding you through optimal stamp duty str