Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit C616
Level 6

Prime 2 Bed Residences

Mason Residences — Unit C616 | 1B/1B/1C

33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114

66ASPIRE
$790,000
4.3% gross yield

Residence Configuration

1
Bedroom
1
Bathroom
1
Car Space
69
Total Area
Aspect: Building C

Financial Analysis

Purchase Price
$790,000
NSW Stamp Duty
$30,080
Est. Weekly Rent
$650/wk
Gross Yield
4.28%
Year 1 After-Tax Cashflow
$-331
Est. Mortgage (80% LVR)
$892/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Positioned as a strategic entry into Melrose Park's tightly held unit market, this 1 bedroom apartment investment ($790,000) presents a compelling 4.28% yield against a suburb median of $750,000. The efficient 69m² layout in Building C offers a low-maintenance foothold in a suburb renowned for its family appeal and 28.5% five-year unit growth. With an ASPIRE Score of 66/100 and a calculated first-year cashflow position of just -$331, it represents a high-accessibility investment into a market with a severe 1.8% vacancy rate.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeland
Level6
AspectBuilding C
Deposit (20%)$158,000
Loan Amount$632,000

Development Features

Level 12 apartment
2 spacious bedrooms
2 modern bathrooms
secure undercover parking for 1 car
dedicated study nook
89sqm internal living space
14sqm balcony area
south and west facing aspect