Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C616
Level 6
Prime 2 Bed Residences
Mason Residences — Unit C616 | 1B/1B/1C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
66ASPIRE
$790,000
4.3% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
69m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$790,000
NSW Stamp Duty
$30,080
Est. Weekly Rent
$650/wk
Gross Yield
4.28%
Year 1 After-Tax Cashflow
$-331
Est. Mortgage (80% LVR)
$892/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Positioned as a strategic entry into Melrose Park's tightly held unit market, this 1 bedroom apartment investment ($790,000) presents a compelling 4.28% yield against a suburb median of $750,000. The efficient 69m² layout in Building C offers a low-maintenance foothold in a suburb renowned for its family appeal and 28.5% five-year unit growth. With an ASPIRE Score of 66/100 and a calculated first-year cashflow position of just -$331, it represents a high-accessibility investment into a market with a severe 1.8% vacancy rate.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights

Parramatta: Sydney's New Lifestyle Hub
Discover why Parramatta is redefining urban living in Sydney with its vibrant cafés, seamless transport links, and a thr

Parramatta 2026: Investment Insights & Market Outlook
Explore why Parramatta is poised to be Sydney's top investment hotspot by 2026, backed by data-driven insights on rental

Affordable Housing Investment Strategies in Australia
Explore innovative strategies for investors navigating the affordable housing market amidst rising interest rates, uncov