Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit C613
Level 6

Prime 2 Bed Residences

Mason Residences — Unit C613 | 1B/1B/1C

33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114

70ASPIRE
$725,000
4.7% gross yield

Residence Configuration

1
Bedroom
1
Bathroom
1
Car Space
60
Total Area
Aspect: Building C

Financial Analysis

Purchase Price
$725,000
NSW Stamp Duty
$27,155
Est. Weekly Rent
$650/wk
Gross Yield
4.66%
Year 1 After-Tax Cashflow
+$1,095
Est. Mortgage (80% LVR)
$819/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Positioned $25,000 below the suburb's median unit price, this Melrose Park apartment offers a strategic entry point with an ASPIRE Score™ of 70/100 and a compelling 4.66% yield. The functional one-bedroom configuration delivers an affordable foothold in a family-centric suburb prized for its transport links and strong 28.5% five-year growth. With projected first-year after-tax cashflow of $1,095 and a tight 1.8% vacancy rate securing $650/wk rents, this is a resilient 1 bedroom apartment Melrose Park investment underpinned by solid fundamentals.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeland
Level6
AspectBuilding C
Deposit (20%)$145,000
Loan Amount$580,000

Development Features

Level 12 apartment
2 spacious bedrooms
2 modern bathrooms
secure undercover parking for 1 car
dedicated study nook
89sqm internal living space
14sqm balcony area
south and west facing aspect