Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C613
Level 6
Prime 2 Bed Residences
Mason Residences — Unit C613 | 1B/1B/1C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
70ASPIRE
$725,000
4.7% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
60m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$725,000
NSW Stamp Duty
$27,155
Est. Weekly Rent
$650/wk
Gross Yield
4.66%
Year 1 After-Tax Cashflow
+$1,095
Est. Mortgage (80% LVR)
$819/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Positioned $25,000 below the suburb's median unit price, this Melrose Park apartment offers a strategic entry point with an ASPIRE Score™ of 70/100 and a compelling 4.66% yield. The functional one-bedroom configuration delivers an affordable foothold in a family-centric suburb prized for its transport links and strong 28.5% five-year growth. With projected first-year after-tax cashflow of $1,095 and a tight 1.8% vacancy rate securing $650/wk rents, this is a resilient 1 bedroom apartment Melrose Park investment underpinned by solid fundamentals.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Melrose Park's $750k Blueprint: 4.5% Yield & 4.8% Growth
Unlock the potential of Melrose Park with our comprehensive guide to its $750k blueprint, revealing a 4.5% rental yield
Melrose Park: The Inner West Gem for Lifestyle & Value
Discover Melrose Park, the inner west gem where vibrant community life, cozy cafes, and excellent transport options blen
Mastering Macquarie Parks Investment Strategy
Unlock your investment potential in Macquarie Park with our expert blueprint, guiding you through optimal stamp duty str