Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit C516
Level 5

Prime 2 Bed Residences

Mason Residences — Unit C516 | 2B/2B/1C

33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114

61ASPIRE
$990,000
3.4% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
96
Total Area
Aspect: Building C

Financial Analysis

Purchase Price
$990,000
NSW Stamp Duty
$39,080
Est. Weekly Rent
$650/wk
Gross Yield
3.41%
Year 1 After-Tax Cashflow
$-4,721
Est. Mortgage (80% LVR)
$1118/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Priced at $990,000, well above the $750,000 suburb median, this apartment presents a premium positioning. The functional two-bedroom, two-bathroom floorplan accommodates family or professional tenants, supported by Melrose Park’s strong 4.5% rental yield and 28.5% five-year growth. An investor-ready ASPIRE Score™ of 61/100 indicates solid fundamentals, with the $650 weekly rent translating to a 3.41% yield in a market with a tight 1.8% vacancy rate.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeland
Level5
AspectBuilding C
Deposit (20%)$198,000
Loan Amount$792,000

Development Features

Level 12 apartment
2 spacious bedrooms
2 modern bathrooms
secure undercover parking for 1 car
dedicated study nook
89sqm internal living space
14sqm balcony area
south and west facing aspect