Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit C309
Level 3

Prime 2 Bed Residences

Mason Residences — Unit C309 | 3B/2B/2C

33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114

55ASPIRE
$1,505,000
2.3% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
2
Car Spaces
138
Total Area
Aspect: Building C

Financial Analysis

Purchase Price
$1,505,000
NSW Stamp Duty
$65,185
Est. Weekly Rent
$650/wk
Gross Yield
2.25%
Year 1 After-Tax Cashflow
$-16,024
Est. Mortgage (80% LVR)
$1700/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Score™ of 55/100, this $1,505,000 three-bedroom apartment offers a spacious 138m² layout in a family-centric suburb experiencing strong 28.5% five-year unit growth. Its generous three-bedroom, two-bathroom configuration caters to the established local rental market, where low 1.8% vacancy underscores tenant demand. Investors should note the current yield of 2.25%, prioritising long-term capital appreciation over immediate cashflow in this tightly held Melrose Park location.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeland
Level3
AspectBuilding C
Deposit (20%)$301,000
Loan Amount$1,204,000

Development Features

Level 12 apartment
2 spacious bedrooms
2 modern bathrooms
secure undercover parking for 1 car
dedicated study nook
89sqm internal living space
14sqm balcony area
south and west facing aspect