Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C309
Level 3
Prime 2 Bed Residences
Mason Residences — Unit C309 | 3B/2B/2C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
55ASPIRE
$1,505,000
2.3% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
2
Car Spaces
138m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$1,505,000
NSW Stamp Duty
$65,185
Est. Weekly Rent
$650/wk
Gross Yield
2.25%
Year 1 After-Tax Cashflow
$-16,024
Est. Mortgage (80% LVR)
$1700/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With an ASPIRE Score™ of 55/100, this $1,505,000 three-bedroom apartment offers a spacious 138m² layout in a family-centric suburb experiencing strong 28.5% five-year unit growth. Its generous three-bedroom, two-bathroom configuration caters to the established local rental market, where low 1.8% vacancy underscores tenant demand. Investors should note the current yield of 2.25%, prioritising long-term capital appreciation over immediate cashflow in this tightly held Melrose Park location.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights

Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr

Kensington Property Market Analysis 2026
Discover why Kensington is poised to be Sydney's inner-east growth leader by 2026. Analyze key housing data, rental yiel

Unlocking Cash Flow & Capital Growth in Parramatta
Discover the hidden potential of Parramatta apartments with our data-driven guide, revealing insights on rental yields,