Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C307
Level 3
Prime 2 Bed Residences
Mason Residences — Unit C307 | 3B/2B/2C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
54ASPIRE
$1,700,000
2.0% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
2
Car Spaces
145m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$1,700,000
NSW Stamp Duty
$75,910
Est. Weekly Rent
$650/wk
Gross Yield
1.99%
Year 1 After-Tax Cashflow
$-20,303
Est. Mortgage (80% LVR)
$1920/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With a 54/100 ASPIRE Score™, this $1.7M 3 bed, 2 bath apartment is positioned for capital growth in a suburb where units have achieved 28.5% growth over 5 years. Its spacious 145m² layout offers a family-sized footprint in Melrose Park’s tight rental market, where demand is underscored by a 1.8% vacancy rate. While the $650 weekly rent presents a 1.99% yield, the significant $75,910 stamp duty outlay highlights a strategy focused on long-term equity gain over immediate cashflow.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Melrose Park's $750k Blueprint: 4.5% Yield & 4.8% Growth
Unlock the potential of Melrose Park with our comprehensive guide to its $750k blueprint, revealing a 4.5% rental yield
Melrose Park: The Inner West Gem for Lifestyle & Value
Discover Melrose Park, the inner west gem where vibrant community life, cozy cafes, and excellent transport options blen
Mastering Macquarie Parks Investment Strategy
Unlock your investment potential in Macquarie Park with our expert blueprint, guiding you through optimal stamp duty str