Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C1113
Level 11
Prime 2 Bed Residences
Mason Residences — Unit C1113 | 1B/1B/1C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
70ASPIRE
$715,000
4.7% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
60m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$715,000
NSW Stamp Duty
$26,705
Est. Weekly Rent
$650/wk
Gross Yield
4.73%
Year 1 After-Tax Cashflow
+$1,315
Est. Mortgage (80% LVR)
$808/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Offering a compelling 4.73% rental yield, this 1-bedroom apartment at 33 Hope St presents a high-cashflow entry into the tightly held Melrose Park market. Positioned on the 11th floor, this efficient 60m² layout delivers a low-maintenance lifestyle with immediate proximity to parks and community amenities. With a calculated Year 1 after-tax cashflow of $1,315 and an ASPIRE Score™ of 70/100, this $715,000 investment capitalises on the suburb's 4.8% annual growth and strong rental demand evidenced by a 1.8% vacancy rate.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Unlocking Cash Flow & Capital Growth in Parramatta
Discover the hidden potential of Parramatta apartments with our data-driven guide, revealing insights on rental yields,
Maximize Your Parramatta Property Investment Savings
Unlock the secrets to maximizing your investment in Parramatta with strategic stamp duty savings, savvy entity structuri
Living in Kensington: Your Guide to Melbourne's Village Lifestyle
Discover Kensington, Melbourne's hidden gem, where vibrant cafes, a close-knit community, and a charming village atmosph